CTRA.JK Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	10.1T EUR	10.29T EUR	13.16T EUR
Enterprise Value	12.32T EUR	9.63T EUR	12.78T EUR
Valuation Multiples
Trailing P/E	4.01x	3.79x	4.71x
Forward P/E	4.54x	--	--
Price to Sales	0.85x	0.82x	1.04x
Price to Book	0.41x	0.42x	0.54x
EV/Revenue	1.03x	0.77x	1.01x
EV/EBITDA	3.04x	2.67x	3.64x
Price to FCF (P/FCF)	--	24.59x	--
EV/FCF	--	23x	--
FCF Yield	-7.6%	4.07%	-1.3%