CUBI Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	2.5B EUR	2.67B EUR	2.34B EUR	2.5B EUR
Enterprise Value	715.66M EUR	822.74M EUR	-627.09M EUR	-205.98M EUR
Valuation Multiples
Trailing P/E	8.99x	9.17x	8.33x	11.84x
Forward P/E	7.74x	--	--	--
Price to Sales	3.03x	2.95x	2.64x	3.77x
Price to Book	1.13x	1.21x	1.09x	1.18x
EV/Revenue	0.87x	0.91x	-0.71x	-0.31x
EV/EBITDA	--	--	--	--
Price to FCF (P/FCF)	--	11.66x	8.15x	9.74x
EV/FCF	--	3.59x	-2.19x	-0.8x
FCF Yield	--	8.57%	12.26%	10.27%