CVCO Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	4.09B EUR	4.74B EUR	3.75B EUR	4.6B EUR
Enterprise Value	4B EUR	4.74B EUR	3.54B EUR	4.41B EUR
Valuation Multiples
Trailing P/E	23.16x	34.09x	19.67x	24.94x
Forward P/E	18.48x	--	--	--
Price to Sales	1.78x	2.81x	1.67x	2.09x
Price to Book	3.7x	--	3.4x	4.22x
EV/Revenue	1.74x	2.81x	1.58x	2x
EV/EBITDA	15.82x	23.96x	13.2x	17.27x
Price to FCF (P/FCF)	24.98x	25.5x	16.15x	22.41x
EV/FCF	24.4x	25.5x	15.26x	21.48x
FCF Yield	4%	3.92%	6.19%	4.46%