CVEO Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	332.02M EUR	384.9M EUR	289.56M EUR	261.5M EUR
Enterprise Value	530.64M EUR	585.8M EUR	499.33M EUR	441.04M EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	123.54x	--	--	--
Price to Sales	0.48x	0.56x	0.43x	0.53x
Price to Book	2.22x	2.41x	1.8x	1.5x
EV/Revenue	0.78x	0.86x	0.75x	0.89x
EV/EBITDA	6.08x	6.68x	5.75x	6.64x
Price to FCF (P/FCF)	8.3x	23.01x	145.8x	16.48x
EV/FCF	13.26x	35.03x	251.42x	27.8x
FCF Yield	12.05%	4.35%	0.69%	6.07%