CWBC Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	697.62M EUR	728.74M EUR	447.02M EUR	431.18M EUR
Enterprise Value	750.76M EUR	772.19M EUR	419.87M EUR	454.72M EUR
Valuation Multiples
Trailing P/E	14.78x	20.12x	10.81x	14.43x
Forward P/E	8.63x	--	--	--
Price to Sales	4.45x	4.52x	3.01x	3.92x
Price to Book	1.15x	1.2x	1.07x	1.05x
EV/Revenue	4.79x	4.79x	2.83x	4.13x
EV/EBITDA	--	--	--	--
Price to FCF (P/FCF)	--	15.2x	10.89x	13.12x
EV/FCF	--	16.11x	10.22x	13.84x
FCF Yield	--	6.58%	9.19%	7.62%