DEA Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	1.13B EUR	1.18B EUR	995.3M EUR	981.17M EUR
Enterprise Value	2.85B EUR	2.88B EUR	2.71B EUR	2.62B EUR
Valuation Multiples
Trailing P/E	121.47x	115.43x	88.54x	99.35x
Forward P/E	88.77x	--	--	--
Price to Sales	3.11x	3.3x	2.85x	3.81x
Price to Book	0.83x	0.9x	0.76x	0.74x
EV/Revenue	7.84x	8.07x	7.75x	10.19x
EV/EBITDA	13.37x	13.3x	12.73x	16.7x
Price to FCF (P/FCF)	8.87x	4.39x	3.79x	4.18x
EV/FCF	22.35x	10.73x	10.31x	11.17x
FCF Yield	11.27%	22.79%	26.36%	23.95%