DEC Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	954.78M EUR	989.44M EUR	1.26B EUR
Enterprise Value	3.96B EUR	3.94B EUR	4.09B EUR
Valuation Multiples
Trailing P/E	2.22x	2.58x	--
Forward P/E	2.69x	--	--
Price to Sales	0.49x	1.02x	2.49x
Price to Book	1.04x	1.04x	1.72x
EV/Revenue	2.04x	4.08x	8.07x
EV/EBITDA	3.94x	24.21x	--
Price to FCF (P/FCF)	--	5.55x	6.76x
EV/FCF	--	22.13x	21.94x
FCF Yield	-8.57%	18.01%	14.79%