DEYAAR.AE Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	3.19B EUR	3.52B EUR	3.47B EUR	4.46B EUR
Enterprise Value	1.34B EUR	1.6B EUR	1.65B EUR	2.69B EUR
Valuation Multiples
Trailing P/E	5.21x	7.4x	7.72x	9.92x
Forward P/E	4.06x	--	--	--
Price to Sales	1.6x	2.38x	2.37x	3.08x
Price to Book	0.56x	0.62x	0.61x	0.79x
EV/Revenue	0.67x	1.08x	1.13x	1.85x
EV/EBITDA	2.65x	2.58x	2.89x	4.94x
Price to FCF (P/FCF)	5.04x	6.31x	7.94x	8.97x
EV/FCF	2.11x	2.87x	3.78x	5.4x
FCF Yield	19.83%	15.85%	12.59%	11.15%