DFDS.CO Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	8.68B EUR	6.04B EUR	5.63B EUR
Enterprise Value	22.88B EUR	20.16B EUR	20.71B EUR
Valuation Multiples
Trailing P/E	--	--	--
Forward P/E	11.6x	--	--
Price to Sales	0.28x	0.19x	0.19x
Price to Book	0.65x	0.45x	0.43x
EV/Revenue	0.73x	0.65x	0.69x
EV/EBITDA	8.03x	87.64x	--
Price to FCF (P/FCF)	4.09x	2.35x	2.79x
EV/FCF	10.79x	7.85x	10.27x
FCF Yield	24.43%	42.5%	35.82%