DRW3.DE Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	2.19B EUR	1.55B EUR	1.71B EUR
Enterprise Value	2.38B EUR	1.74B EUR	1.66B EUR
Valuation Multiples
Trailing P/E	12.79x	10.54x	14.8x
Forward P/E	13.17x	--	--
Price to Sales	0.61x	0.44x	0.5x
Price to Book	1.32x	0.93x	1.03x
EV/Revenue	0.67x	0.49x	0.49x
EV/EBITDA	7.63x	6.89x	8.05x
Price to FCF (P/FCF)	19.04x	24x	12.63x
EV/FCF	20.71x	26.95x	12.31x
FCF Yield	5.25%	4.17%	7.92%