DTI Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	72.33M EUR	68.09M EUR	152.09M EUR	86.13M EUR
Enterprise Value	147.82M EUR	144.98M EUR	225.97M EUR	154.13M EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	7.59x	--	--	--
Price to Sales	0.47x	0.44x	0.98x	0.74x
Price to Book	0.6x	0.57x	1.26x	0.7x
EV/Revenue	0.96x	0.95x	1.46x	1.32x
EV/EBITDA	5x	4.84x	7.21x	6.12x
Price to FCF (P/FCF)	18.66x	--	--	62.6x
EV/FCF	38.13x	--	--	112.01x
FCF Yield	5.36%	-16.15%	-6.5%	1.6%