DXCO3.SA Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	6.95B EUR	4.51B EUR	4.28B EUR	4.54B EUR
Enterprise Value	13.29B EUR	8.12B EUR	6.97B EUR	10.84B EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	13.84x	--	--	--
Price to Sales	0.82x	0.71x	0.69x	0.74x
Price to Book	1x	0.65x	0.62x	0.66x
EV/Revenue	1.57x	1.28x	1.12x	1.77x
EV/EBITDA	7.01x	4.22x	3.68x	6.27x
Price to FCF (P/FCF)	685.03x	13.12x	12.96x	--
EV/FCF	1,308.88x	23.6x	21.11x	--
FCF Yield	0.15%	7.62%	7.72%	-2.99%