DXPE Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	2.81B EUR	2.62B EUR	2.17B EUR	1.7B EUR
Enterprise Value	3.44B EUR	3.29B EUR	2.86B EUR	2.3B EUR
Valuation Multiples
Trailing P/E	31.85x	28.08x	24.6x	25.02x
Forward P/E	23.62x	--	--	--
Price to Sales	1.31x	1.22x	1.05x	1.11x
Price to Book	5.19x	4.84x	4.23x	3.42x
EV/Revenue	1.61x	1.54x	1.39x	1.5x
EV/EBITDA	14.6x	13.87x	12.73x	13.64x
Price to FCF (P/FCF)	37.9x	22.05x	22.29x	24.02x
EV/FCF	46.48x	27.72x	29.38x	32.47x
FCF Yield	2.64%	4.54%	4.49%	4.16%