DYVOX.ST Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	8.78B EUR	6.2B EUR	9.24B EUR
Enterprise Value	9.79B EUR	7.08B EUR	10.1B EUR
Valuation Multiples
Trailing P/E	39.24x	28.57x	55.3x
Forward P/E	39.43x	--	--
Price to Sales	3.46x	2.44x	3.77x
Price to Book	12.5x	8.68x	13.93x
EV/Revenue	3.86x	2.79x	4.12x
EV/EBITDA	21.1x	12.95x	21.31x
Price to FCF (P/FCF)	49.26x	91.17x	342.07x
EV/FCF	54.93x	104.14x	374.1x
FCF Yield	2.03%	1.1%	0.29%