EDV.TO Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	18.64B EUR	17.19B EUR	20.16B EUR	17.01B EUR
Enterprise Value	18.57B EUR	17.02B EUR	19.84B EUR	17.25B EUR
Valuation Multiples
Trailing P/E	16.46x	20.46x	23.44x	33.62x
Forward P/E	7.43x	--	--	--
Price to Sales	3.92x	3.62x	4.44x	5.33x
Price to Book	3.89x	5.1x	6.01x	5.61x
EV/Revenue	3.91x	3.58x	4.37x	5.4x
EV/EBITDA	6.48x	6.16x	7.33x	9.38x
Price to FCF (P/FCF)	10.57x	11.99x	14.83x	22.76x
EV/FCF	10.52x	11.87x	14.59x	23.07x
FCF Yield	9.46%	8.34%	6.74%	4.39%