EGIE3.SA Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	44.94B EUR	40.1B EUR	37.8B EUR	36.11B EUR
Enterprise Value	64.01B EUR	65.43B EUR	63.02B EUR	61.9B EUR
Valuation Multiples
Trailing P/E	9.22x	12.23x	20.05x	18.98x
Forward P/E	12.36x	--	--	--
Price to Sales	3.28x	3.88x	3.81x	3.79x
Price to Book	2.41x	2.67x	2.78x	2.83x
EV/Revenue	4.68x	6.33x	6.36x	6.5x
EV/EBITDA	8.57x	6.51x	8.18x	11.37x
Price to FCF (P/FCF)	13.13x	12.76x	16.35x	30.95x
EV/FCF	18.7x	20.81x	27.26x	53.05x
FCF Yield	7.62%	7.84%	6.12%	3.23%