EGP Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	10.54B EUR	10.89B EUR	9.95B EUR	9.5B EUR
Enterprise Value	12.08B EUR	12.5B EUR	11.57B EUR	11.17B EUR
Valuation Multiples
Trailing P/E	34.38x	35.72x	34x	48x
Forward P/E	35.26x	--	--	--
Price to Sales	14.02x	14.46x	13.5x	17.38x
Price to Book	2.92x	3.05x	2.78x	2.72x
EV/Revenue	16.07x	16.6x	15.69x	20.42x
EV/EBITDA	24.57x	23.62x	22.34x	29.07x
Price to FCF (P/FCF)	27.78x	21.54x	20.33x	27.39x
EV/FCF	31.83x	24.73x	23.63x	32.18x
FCF Yield	3.6%	4.64%	4.92%	3.65%