EXR Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	29.72B EUR	30.65B EUR	27.69B EUR	27.5B EUR
Enterprise Value	42.76B EUR	30.65B EUR	41.5B EUR	41.35B EUR
Valuation Multiples
Trailing P/E	29.72x	44.14x	29.33x	28.23x
Forward P/E	27.75x	--	--	--
Price to Sales	8.46x	11.92x	8.11x	8.14x
Price to Book	2.15x	--	2.08x	2.05x
EV/Revenue	12.18x	11.92x	12.16x	12.24x
EV/EBITDA	18.51x	16.64x	16.92x	16.97x
Price to FCF (P/FCF)	19.82x	23.59x	15.06x	15.03x
EV/FCF	28.52x	23.59x	22.57x	22.61x
FCF Yield	5.05%	4.24%	6.64%	6.65%