FICO Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	14.42B EUR	27.71B EUR	24.87B EUR	40.17B EUR
Enterprise Value	20.63B EUR	33.06B EUR	28.31B EUR	43.23B EUR
Valuation Multiples
Trailing P/E	19.33x	34x	32.74x	81.13x
Forward P/E	13.3x	--	--	--
Price to Sales	6.02x	11.58x	11.02x	25.68x
Price to Book	--	--	--	--
EV/Revenue	8.62x	13.81x	12.55x	27.64x
EV/EBITDA	16.33x	26.08x	24.34x	57.01x
Price to FCF (P/FCF)	18.62x	28.84x	28.69x	61.57x
EV/FCF	26.64x	34.4x	32.66x	66.25x
FCF Yield	5.37%	3.47%	3.49%	1.62%