FLXS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	348.49M EUR	303.56M EUR	240.52M EUR	211.11M EUR
Enterprise Value	389.24M EUR	338.77M EUR	237.14M EUR	230.22M EUR
Valuation Multiples
Trailing P/E	14.03x	9.16x	7.73x	8.56x
Forward P/E	14.08x	--	--	--
Price to Sales	0.76x	0.66x	0.52x	0.61x
Price to Book	2.62x	2.27x	1.3x	1.18x
EV/Revenue	0.85x	0.74x	0.52x	0.67x
EV/EBITDA	8.39x	7.11x	5.71x	7.22x
Price to FCF (P/FCF)	10.03x	6.38x	6.21x	12.36x
EV/FCF	11.2x	7.12x	6.13x	13.48x
FCF Yield	9.97%	15.67%	16.1%	8.09%