FSTR Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	367.56M EUR	468.7M EUR	288.1M EUR	273.15M EUR
Enterprise Value	438.04M EUR	533.24M EUR	367.05M EUR	335.82M EUR
Valuation Multiples
Trailing P/E	32.96x	41.18x	25.83x	28.29x
Forward P/E	17.25x	--	--	--
Price to Sales	0.66x	0.84x	0.51x	0.62x
Price to Book	2.04x	2.63x	1.66x	1.56x
EV/Revenue	0.79x	0.96x	0.65x	0.76x
EV/EBITDA	10.78x	14.63x	9.6x	10.15x
Price to FCF (P/FCF)	7.98x	9.96x	7.11x	5.07x
EV/FCF	9.51x	11.33x	9.06x	6.23x
FCF Yield	12.53%	10.04%	14.06%	19.73%