GAME Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	40.98M EUR	40.24M EUR	25.86M EUR	37.36M EUR
Enterprise Value	52.13M EUR	51.62M EUR	34.49M EUR	37.09M EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	-23.92x	--	--	--
Price to Sales	0.65x	0.64x	0.5x	0.99x
Price to Book	4.03x	4.07x	1.46x	1.05x
EV/Revenue	0.83x	0.82x	0.66x	0.99x
EV/EBITDA	-7.73x	1.47x	1.44x	2.94x
Price to FCF (P/FCF)	--	--	--	--
EV/FCF	--	--	--	--
FCF Yield	-69.71%	-196.84%	-289.07%	-180.21%