GEI.TO Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	5.56B EUR	4.96B EUR	5.12B EUR	4.12B EUR
Enterprise Value	8.54B EUR	7.94B EUR	7.77B EUR	6.84B EUR
Valuation Multiples
Trailing P/E	32.2x	40.35x	50.87x	27.09x
Forward P/E	21.44x	--	--	--
Price to Sales	0.44x	0.5x	0.65x	0.53x
Price to Book	5.42x	4.83x	5.21x	5.01x
EV/Revenue	0.67x	0.8x	0.99x	0.88x
EV/EBITDA	16.94x	19.18x	20.46x	15.72x
Price to FCF (P/FCF)	26.46x	19.83x	60.71x	24.47x
EV/FCF	40.64x	31.77x	92.16x	40.68x
FCF Yield	3.78%	5.04%	1.65%	4.09%