GENI Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	1.78B EUR	1.62B EUR	1.14B EUR	2.71B EUR
Enterprise Value	2.44B EUR	2.29B EUR	974M EUR	2.46B EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	6.21x	--	--	--
Price to Sales	2.25x	2.05x	1.6x	5.17x
Price to Book	2.6x	2.37x	1.64x	3.75x
EV/Revenue	3.09x	2.9x	1.37x	4.69x
EV/EBITDA	-34.67x	62.2x	--	--
Price to FCF (P/FCF)	11.06x	--	--	50.48x
EV/FCF	15.17x	--	--	45.83x
FCF Yield	9.04%	-7.2%	-2.66%	1.98%