GEO Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	4.1B EUR	3.91B EUR	2.25B EUR
Enterprise Value	5.55B EUR	5.46B EUR	3.83B EUR
Valuation Multiples
Trailing P/E	14.62x	13.41x	8.23x
Forward P/E	18.13x	--	--
Price to Sales	1.45x	1.38x	0.82x
Price to Book	2.67x	2.58x	1.5x
EV/Revenue	1.96x	1.93x	1.4x
EV/EBITDA	11.32x	10.97x	8.12x
Price to FCF (P/FCF)	--	147.86x	--
EV/FCF	--	206.57x	--
FCF Yield	-0.09%	0.68%	-1.36%