GOOD Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	619.11M EUR	600.07M EUR	553.29M EUR	516.5M EUR
Enterprise Value	1.63B EUR	1.45B EUR	1.39B EUR	1.36B EUR
Valuation Multiples
Trailing P/E	50.72x	24.24x	26.2x	36.5x
Forward P/E	84.53x	--	--	--
Price to Sales	3.64x	3.53x	3.34x	4.17x
Price to Book	3.9x	3.81x	3.38x	3.01x
EV/Revenue	9.55x	8.51x	8.38x	10.95x
EV/EBITDA	13.39x	11.52x	11.48x	15.05x
Price to FCF (P/FCF)	8.88x	8.56x	6.26x	7.33x
EV/FCF	23.32x	20.67x	15.71x	19.24x
FCF Yield	11.26%	11.68%	15.97%	13.64%