GPC Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	17.51B EUR	16.26B EUR	14.55B EUR	16.92B EUR
Enterprise Value	23.78B EUR	22.36B EUR	20.77B EUR	22.98B EUR
Valuation Multiples
Trailing P/E	508.08x	496.39x	242.21x	--
Forward P/E	15.28x	--	--	--
Price to Sales	0.7x	0.65x	0.59x	0.92x
Price to Book	3.87x	3.59x	3.25x	3.81x
EV/Revenue	0.95x	0.89x	0.84x	1.25x
EV/EBITDA	11.59x	21.82x	20.23x	41.89x
Price to FCF (P/FCF)	19.09x	21.42x	26.56x	29.1x
EV/FCF	25.93x	29.44x	37.9x	39.51x
FCF Yield	5.24%	4.67%	3.77%	3.44%