GPN Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	21.75B EUR	19.29B EUR	18.4B EUR	18.32B EUR
Enterprise Value	40.91B EUR	37.43B EUR	36.12B EUR	31.85B EUR
Valuation Multiples
Trailing P/E	38.59x	--	--	16.74x
Forward P/E	5.13x	--	--	--
Price to Sales	2.13x	1.89x	2.07x	3.1x
Price to Book	0.95x	0.83x	0.77x	0.8x
EV/Revenue	4.01x	3.66x	4.07x	5.39x
EV/EBITDA	9.13x	10.58x	11.81x	14.64x
Price to FCF (P/FCF)	2.76x	23.44x	17.34x	11.37x
EV/FCF	5.2x	45.5x	34.04x	19.77x
FCF Yield	36.17%	4.27%	5.77%	8.8%