GWW Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	60.9B EUR	64.08B EUR	51.52B EUR	47.85B EUR
Enterprise Value	62.35B EUR	66.28B EUR	53.6B EUR	50.12B EUR
Valuation Multiples
Trailing P/E	32.36x	34.26x	28.91x	39x
Forward P/E	25.29x	--	--	--
Price to Sales	3.23x	3.4x	2.8x	3.51x
Price to Book	14.71x	15.51x	13.11x	12.81x
EV/Revenue	3.31x	3.52x	2.92x	3.68x
EV/EBITDA	19.39x	21.93x	18.59x	24.74x
Price to FCF (P/FCF)	48.8x	42.43x	37.36x	59.07x
EV/FCF	49.97x	43.9x	38.87x	61.88x
FCF Yield	2.05%	2.36%	2.68%	1.69%