GXO Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	5.34B EUR	5.82B EUR	5.96B EUR	6.03B EUR
Enterprise Value	10.7B EUR	11.17B EUR	11.13B EUR	11.03B EUR
Valuation Multiples
Trailing P/E	41.2x	44.42x	45.18x	47.09x
Forward P/E	13.17x	--	--	--
Price to Sales	0.39x	0.43x	0.44x	0.59x
Price to Book	1.79x	1.95x	2.01x	2.02x
EV/Revenue	0.79x	0.82x	0.82x	1.08x
EV/EBITDA	11.37x	11.95x	11.92x	15.25x
Price to FCF (P/FCF)	15.68x	32.33x	47.71x	37.91x
EV/FCF	31.42x	62.05x	89.04x	69.36x
FCF Yield	6.38%	3.09%	2.1%	2.64%