GYC.DE Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	1.18B EUR	1.59B EUR	1.59B EUR	1.73B EUR
Enterprise Value	4.84B EUR	4.71B EUR	4.53B EUR	4.73B EUR
Valuation Multiples
Trailing P/E	3.08x	3.63x	3.31x	3.94x
Forward P/E	5.9x	--	--	--
Price to Sales	1.93x	3.02x	3.07x	4.24x
Price to Book	0.29x	0.3x	0.3x	0.33x
EV/Revenue	7.91x	8.96x	8.75x	11.56x
EV/EBITDA	14.15x	9.97x	8.83x	10.75x
Price to FCF (P/FCF)	3.31x	5.59x	5.65x	8.26x
EV/FCF	13.62x	16.58x	16.14x	22.52x
FCF Yield	30.17%	17.87%	17.7%	12.11%