HIMS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	7.21B EUR	8.09B EUR	4.79B EUR	7.38B EUR
Enterprise Value	7.25B EUR	9.02B EUR	5.7B EUR	8.27B EUR
Valuation Multiples
Trailing P/E	--	--	--	93.54x
Forward P/E	41.94x	--	--	--
Price to Sales	2.8x	3.14x	2.02x	4.19x
Price to Book	22.26x	24.96x	10.73x	13.64x
EV/Revenue	2.81x	3.5x	2.4x	4.69x
EV/EBITDA	-712.58x	--	120.61x	88.04x
Price to FCF (P/FCF)	8.49x	131.23x	79.3x	1,002.13x
EV/FCF	8.54x	146.43x	94.37x	1,123.27x
FCF Yield	11.77%	0.76%	1.26%	0.1%