HUN Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	1.43B EUR	1.84B EUR	2.31B EUR	1.73B EUR
Enterprise Value	3.88B EUR	4B EUR	4.43B EUR	3.7B EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	33.8x	--	--	--
Price to Sales	0.24x	0.31x	0.41x	0.4x
Price to Book	0.52x	0.68x	0.86x	0.63x
EV/Revenue	0.66x	0.68x	0.78x	0.87x
EV/EBITDA	13.82x	13.02x	16.27x	18.4x
Price to FCF (P/FCF)	9.22x	--	17.09x	7.64x
EV/FCF	25.07x	--	32.78x	16.36x
FCF Yield	10.85%	-0.49%	5.85%	13.09%