INTP.JK Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	17.33T EUR	13.66T EUR	16.58T EUR
Enterprise Value	15.37T EUR	12.45T EUR	14.33T EUR
Valuation Multiples
Trailing P/E	7.15x	6.63x	8.75x
Forward P/E	10.31x	--	--
Price to Sales	0.95x	0.79x	0.99x
Price to Book	0.75x	0.62x	0.71x
EV/Revenue	0.85x	0.72x	0.86x
EV/EBITDA	5.17x	4.25x	5.25x
Price to FCF (P/FCF)	7.76x	6.3x	10.95x
EV/FCF	6.88x	5.74x	9.46x
FCF Yield	12.89%	15.88%	9.13%