ITGR Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	4.3B EUR	3.18B EUR	3B EUR	2.69B EUR
Enterprise Value	5.65B EUR	3.18B EUR	4.37B EUR	3.99B EUR
Valuation Multiples
Trailing P/E	34.59x	30.33x	21.14x	26.2x
Forward P/E	18.43x	--	--	--
Price to Sales	2.33x	2.3x	1.62x	1.45x
Price to Book	2.5x	--	1.77x	1.54x
EV/Revenue	3.06x	2.3x	2.36x	2.15x
EV/EBITDA	16.25x	12.48x	12.59x	12.62x
Price to FCF (P/FCF)	39.98x	42.41x	30.04x	25.63x
EV/FCF	52.46x	42.41x	43.8x	37.95x
FCF Yield	2.5%	2.36%	3.33%	3.9%