JVA Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q3 '26 31.07.2026	Q2 '26 30.04.2026	Q1 '26 31.01.2026	Q4 '25 31.10.2025
Market & Enterprise Value
Market Cap	26.43M EUR	19.52M EUR	26.54M EUR	18.21M EUR	23.29M EUR
Enterprise Value	26.65M EUR	20.71M EUR	29M EUR	20.29M EUR	30.98M EUR
Valuation Multiples
Trailing P/E	5.38x	4.14x	17.5x	14.52x	--
Forward P/E	11.58x	--	--	--	--
Price to Sales	0.27x	0.2x	0.27x	0.24x	0.45x
Price to Book	0.85x	0.63x	0.91x	0.63x	0.84x
EV/Revenue	0.27x	0.21x	0.29x	0.26x	0.6x
EV/EBITDA	3.99x	2.8x	7.34x	6.29x	66.7x
Price to FCF (P/FCF)	4.72x	2.65x	12.3x	8.61x	--
EV/FCF	4.76x	2.82x	13.44x	9.6x	--
FCF Yield	21.19%	37.67%	8.13%	11.61%	-17.95%