KG Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	38.42M EUR	70.42M EUR	84.5M EUR	79.28M EUR
Enterprise Value	200.52M EUR	229.4M EUR	244.17M EUR	245.88M EUR
Valuation Multiples
Trailing P/E	--	--	2.13x	1.68x
Forward P/E	--	--	--	--
Price to Sales	0.86x	1.35x	1.93x	2.52x
Price to Book	0.34x	0.62x	0.7x	0.62x
EV/Revenue	4.5x	4.38x	5.57x	7.83x
EV/EBITDA	--	--	--	--
Price to FCF (P/FCF)	0.41x	--	--	--
EV/FCF	2.13x	--	--	--
FCF Yield	245.53%	-165.24%	-130.65%	-120.17%