KLIC Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	4.81B EUR	7B EUR	3.44B EUR	2.38B EUR
Enterprise Value	4.28B EUR	6.67B EUR	3.14B EUR	2.14B EUR
Valuation Multiples
Trailing P/E	42.21x	60.48x	62.49x	119.88x
Forward P/E	15.59x	--	--	--
Price to Sales	5.07x	7.37x	4.48x	4.54x
Price to Book	5.28x	7.68x	4.01x	2.89x
EV/Revenue	4.5x	7.02x	4.09x	4.07x
EV/EBITDA	22.3x	41.52x	35.83x	51.98x
Price to FCF (P/FCF)	84.23x	175.12x	1,085.56x	--
EV/FCF	74.86x	166.85x	991.47x	--
FCF Yield	1.19%	0.57%	0.09%	-0.13%