KMPR Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	1.59B EUR	1.59B EUR	1.8B EUR	2.38B EUR
Enterprise Value	2.63B EUR	2.45B EUR	2.65B EUR	3.2B EUR
Valuation Multiples
Trailing P/E	--	--	42.9x	54.55x
Forward P/E	6.37x	--	--	--
Price to Sales	0.35x	0.35x	0.38x	0.66x
Price to Book	0.72x	0.72x	0.68x	0.89x
EV/Revenue	0.57x	0.54x	0.56x	0.89x
EV/EBITDA	23.21x	--	--	--
Price to FCF (P/FCF)	7.2x	4.01x	3.91x	6.23x
EV/FCF	11.94x	6.18x	5.76x	8.37x
FCF Yield	13.89%	24.97%	25.56%	16.04%