KNIN.SW Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	27.14B EUR	23.27B EUR	21.41B EUR
Enterprise Value	30.1B EUR	26.74B EUR	24.29B EUR
Valuation Multiples
Trailing P/E	30.88x	25.57x	22.95x
Forward P/E	24.02x	--	--
Price to Sales	1.12x	0.96x	0.89x
Price to Book	13.23x	11.36x	8.68x
EV/Revenue	1.24x	1.1x	1.01x
EV/EBITDA	21.18x	12.16x	10.86x
Price to FCF (P/FCF)	82.8x	17.39x	15.15x
EV/FCF	91.83x	19.98x	17.19x
FCF Yield	1.21%	5.75%	6.6%