KRP Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	1.96B EUR	1.43B EUR	1.43B EUR	1.1B EUR
Enterprise Value	2.22B EUR	1.87B EUR	1.84B EUR	1.5B EUR
Valuation Multiples
Trailing P/E	17.93x	16.09x	19.29x	16.19x
Forward P/E	14.8x	--	--	--
Price to Sales	5.68x	4.16x	4.54x	4.74x
Price to Book	2.61x	1.73x	1.97x	1.42x
EV/Revenue	6.44x	5.43x	5.84x	6.48x
EV/EBITDA	8.56x	7.1x	7.72x	8.58x
Price to FCF (P/FCF)	12.54x	7.42x	5.95x	5.73x
EV/FCF	14.22x	9.69x	7.64x	7.82x
FCF Yield	7.97%	13.48%	16.81%	17.46%