KRYS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	9.82B EUR	11B EUR	7.6B EUR	7.2B EUR
Enterprise Value	8.85B EUR	10.58B EUR	7.11B EUR	6.71B EUR
Valuation Multiples
Trailing P/E	41.56x	45.56x	33.79x	42.56x
Forward P/E	35.78x	--	--	--
Price to Sales	22.28x	24.97x	18.22x	23.91x
Price to Book	7.22x	8.09x	5.96x	5.9x
EV/Revenue	20.09x	24.02x	17.04x	22.3x
EV/EBITDA	44.41x	51.76x	38.37x	51.63x
Price to FCF (P/FCF)	64.68x	42.67x	32.03x	43.84x
EV/FCF	58.33x	41.05x	29.96x	40.88x
FCF Yield	1.55%	2.34%	3.12%	2.28%