LDI Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	250.09M EUR	422.69M EUR	478.57M EUR	691.67M EUR
Enterprise Value	5.92B EUR	4.73B EUR	5.3B EUR	5.31B EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	11.26x	--	--	--
Price to Sales	0.2x	0.44x	0.53x	0.99x
Price to Book	0.65x	2.1x	2.34x	2.95x
EV/Revenue	4.7x	4.94x	5.83x	7.61x
EV/EBITDA	--	--	--	--
Price to FCF (P/FCF)	--	--	--	--
EV/FCF	--	--	--	--
FCF Yield	--	-66.8%	-152.17%	-79.67%