LEE Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	169.64M EUR	199.74M EUR	191.4M EUR	29.91M EUR
Enterprise Value	585.34M EUR	615.6M EUR	615.62M EUR	497.12M EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	13.35x	--	--	--
Price to Sales	0.33x	0.39x	0.36x	0.07x
Price to Book	--	--	--	--
EV/Revenue	1.13x	1.19x	1.16x	1.21x
EV/EBITDA	11.03x	11.01x	11.77x	12.27x
Price to FCF (P/FCF)	6.41x	--	223.86x	3.89x
EV/FCF	22.13x	--	720.02x	64.74x
FCF Yield	15.59%	-0.29%	0.45%	25.68%