LEG.DE Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	3.44B EUR	4.21B EUR	4.28B EUR	4.75B EUR
Enterprise Value	12.61B EUR	3.75B EUR	3.82B EUR	14.15B EUR
Valuation Multiples
Trailing P/E	3.01x	3.26x	3.31x	3.9x
Forward P/E	7.59x	--	--	--
Price to Sales	2.33x	3.05x	3.09x	4.58x
Price to Book	0.38x	0.48x	0.49x	0.55x
EV/Revenue	8.54x	2.71x	2.76x	13.65x
EV/EBITDA	20.14x	3.44x	3.24x	13.89x
Price to FCF (P/FCF)	10.45x	9.4x	9.3x	14.14x
EV/FCF	38.38x	8.36x	8.3x	42.16x
FCF Yield	9.57%	10.64%	10.76%	7.07%