LIAB.ST Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	9.79B EUR	10.04B EUR	11.75B EUR
Enterprise Value	14.06B EUR	14.3B EUR	15.88B EUR
Valuation Multiples
Trailing P/E	14.3x	21.82x	25.1x
Forward P/E	9.3x	--	--
Price to Sales	0.77x	0.79x	0.93x
Price to Book	1.34x	1.38x	1.57x
EV/Revenue	1.11x	1.13x	1.26x
EV/EBITDA	12.35x	9.84x	10.7x
Price to FCF (P/FCF)	17.07x	11.81x	15.94x
EV/FCF	24.51x	16.82x	21.55x
FCF Yield	5.86%	8.47%	6.27%