LKFN Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	1.41B EUR	1.53B EUR	1.43B EUR	1.44B EUR
Enterprise Value	1.31B EUR	1.41B EUR	1.35B EUR	1.48B EUR
Valuation Multiples
Trailing P/E	13.04x	13.79x	13.03x	17.28x
Forward P/E	12.61x	--	--	--
Price to Sales	5.16x	5.49x	5.2x	7.01x
Price to Book	1.83x	1.98x	1.91x	1.89x
EV/Revenue	4.79x	5.05x	4.9x	7.22x
EV/EBITDA	--	--	--	--
Price to FCF (P/FCF)	--	13.74x	13.42x	18.78x
EV/FCF	--	12.64x	12.64x	19.34x
FCF Yield	--	7.28%	7.45%	5.32%