LMAT Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	1.85B EUR	2.19B EUR	2.49B EUR	1.85B EUR
Enterprise Value	1.64B EUR	2.36B EUR	2.66B EUR	2B EUR
Valuation Multiples
Trailing P/E	27.92x	33.41x	39.97x	39.53x
Forward P/E	25.38x	--	--	--
Price to Sales	7.03x	8.36x	9.73x	9.73x
Price to Book	4.39x	5.22x	6.13x	4.69x
EV/Revenue	6.23x	8.98x	10.37x	10.56x
EV/EBITDA	19.7x	24.28x	28.58x	27.57x
Price to FCF (P/FCF)	37.46x	29.72x	31.52x	27.64x
EV/FCF	33.2x	31.94x	33.58x	30x
FCF Yield	2.67%	3.36%	3.17%	3.62%