LOAR Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	5.82B EUR	7.55B EUR	5.36B EUR
Enterprise Value	6.62B EUR	8.39B EUR	6.23B EUR
Valuation Multiples
Trailing P/E	87.42x	111.05x	78.91x
Forward P/E	38.46x	--	--
Price to Sales	9.92x	12.88x	9.98x
Price to Book	4.85x	6.3x	4.55x
EV/Revenue	11.29x	14.32x	11.58x
EV/EBITDA	30.88x	40.8x	33.73x
Price to FCF (P/FCF)	70.25x	71.22x	53.88x
EV/FCF	79.92x	79.16x	62.57x
FCF Yield	1.42%	1.4%	1.86%