LOGG3.SA Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	2.73B EUR	2.43B EUR	2.42B EUR	2.12B EUR
Enterprise Value	4.66B EUR	4.27B EUR	4.72B EUR	4.47B EUR
Valuation Multiples
Trailing P/E	7.34x	6.49x	6x	7.88x
Forward P/E	4.76x	--	--	--
Price to Sales	9.97x	9.19x	9.31x	10.94x
Price to Book	0.78x	0.69x	0.65x	0.59x
EV/Revenue	17.05x	16.17x	18.21x	23.11x
EV/EBITDA	279.09x	5.34x	5.5x	6.81x
Price to FCF (P/FCF)	4.08x	--	167.75x	239.59x
EV/FCF	6.97x	--	328.14x	506.24x
FCF Yield	24.54%	-0.83%	0.6%	0.42%